Retail; Victoria's Secret

(www.limited.com) .
             This is a copy of the Limited Brands Inc stocks.
             Data current through 30 November 2002.
             LIMITED BRANDS INC Clothing Stores .
             Factiva Industry Classification: I645 I645 .
             .
             Stock Price.
             Most Recent Close 17.01 5.022354 .
             Currency of quote USD USD.
             52-Week High (Date) 22.34 (May 20, 2002) 27.768389 .
             52-Week Low 12.53 0.03287 .
             % of 52 week high 76% 18% .
             % of 52 week low 136% 15,279% .
             3-Year High Price 27.94 27.768389 .
             3-Year Low Price 9 0.03287 .
             .
             % Price Change:.
             Last 4 weeks 4.4% 12.8% .
             Last 13 Weeks 11.2% 20.3% .
             Last 26 weeks -19% 0.8% .
             Last 52 Weeks 22.2% 8.4% .
             Year-to-Date 15.6% -1.4% .
             .
             Price Action.
             Beta (36 month) 1.49 0.79 .
             .
             Revenue.
             Revenue 9,260,404,000 86,083,315,287 .
             Change From Year Ago -5.4% -53.1% .
             3-Year Revenue Growth -1.74% N/A .
             .
             Earnings.
             Income From Total Operations 476,022,000 3,303,543,601 .
             Change From Year Ago 10.6% -68.5% .
             EPS from Total Operations 1.04 1.5 .
             Change From Year Ago 6.1% 513.5% .
             3-Year Annual Earnings Growth 5.17% N/A .
             .
             Profitability.
             Gross Margin 39.7% 52.5% .
             EBITDA Margin 12.8% 10.3% .
             Pre-Tax Profit Margin 10.9% 8.8% .
             Post-Tax Profit Margin 5.1% 7% .
             Net Profit Margin 5.1% 7% .
             Effective Tax Rate 40.3% 31% .
             .
             Shareholdings.
             Market Cap 8,893,834,618 99,479,482,107 .
             Shares Outstanding (Date) 522,859,178 (Aug 30, 2002) 19,807,340,001 .
             % Owned by Institutions 78.8% N/A .
             No. of Institutional Holders 309 N/A .
             % Owned By Insiders 4.7% N/A .
             Net Trading By Insiders 123,176 N/A .
             Short-Interest Ratio 3.8 N/A .
             .
             Volume.
             Last Week 9,623,400 5,198,430,400 .
             % of Shares Outstanding 1.84% 26.24% .
             Last 4 weeks 2,436,200 1,479,564,800 .
             Last 13 Weeks 2,336,400 694,312,900 .
             Last 26 weeks 2,683,200 743,810,300 .
             Last 52 Weeks 2,487,600 509,554,500 .
             Year-to-Date 2,598,500 534,644,600 .
             Liquidity Ratio 13,113,100 28,169,800 .
             On-Balance Volume Index (Last 4 wks) 126% 1,942% .
             .
             Dividends.
             Dividend Rate 0.3 0.04 .
             Dividend Code Cash Payment No Dividend.
             Dividend Yield 1.8% 0.7% .
             3-Year Average 1.9% 1.6% .
             Payout Ratio 25% 25% .